BUDGET WORKSHEET FISCAL YEAR 2006
HART COUNTY GENERAL FUND
100.15300.Law 10 Budget 
ACTUAL Month DEPARTMENT ADMINISTRATOR COMMISSION Percent
FYR Actual Actual Actual Actual Actual Actual Project Budget REQUEST RECOMMENDED APPROVED Change
EXPENDITURES/EXPENSES 1999 2000 2001 2002 2003 2004 2005 2005 2005 2005 2005 2005 2004-05 REMARKS
Professional (General) 52.1210 85,176 74,778 58,863 38,379 50,508 35,241 26,340 31,608 50,000 40,000 40,000 40,000 -20.00%
Professional (Litigation) 52.1211 3,076 18,669 17,991 38,452 23,990 28,788 25,000 30,000 30,000 30,000 20.00%
TOTAL 85,176 74,778 61,939 57,048 68,499 73,693 50,330 60,396 75,000 70,000 70,000 70,000 -6.67%
Admin. Cuts fr. dpt. Req.  $                -  
Admin. Cuts fr. 05 bud.  $          5,000
Board Cuts  $                -