HART
COUNTY GENERAL FUND |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.34200 Adult Corrections |
|
|
|
|
|
|
7 |
|
|
|
|
|
Budget |
|
|
|
|
|
|
|
|
Month |
|
|
DEPARTMENT |
ADMINISTRATOR |
COMMISSION |
Percent |
|
|
|
Actual |
Actual |
Actual |
Actual |
Actual |
Actual |
Project |
Budget |
REQUEST |
RECOMMENDED |
APPROVED |
Change |
|
EXPENDITURES/EXPENSES |
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2005 |
2005 |
2006 |
2006 |
2006 |
2005-06 |
REMARKS |
State Charge for Prison
Detail |
|
|
|
|
6 |
|
|
|
|
35,700 |
|
|
|
exempted |
Oil/Petroleum Products |
53.1760 |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Batteries |
53.1780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gasoline |
53.1790 |
|
|
6,903 |
9,764 |
13,985 |
10,733 |
18,399 |
11,500 |
18,000 |
18,000 |
18,000 |
57% |
Rev. Generator |
Diesel |
53.1800 |
|
|
995 |
508 |
273 |
86 |
147 |
|
|
|
|
|
|
van for trash |
54.2200 |
|
|
|
|
1,518 |
|
|
|
|
|
|
|
|
trailer for trash |
54.2500 |
|
|
|
|
750 |
|
|
|
|
|
|
|
|
TOTAL |
|
0 |
0 |
7,898 |
10,278 |
16,526 |
10,819 |
18,547 |
11,500 |
53,700 |
18,000 |
18,000 |
56.52% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admin. Cuts fr. dpt. Req. |
$
35,700 |
|
|
|
|
|
|
|
|
|
|
|
|
Admin. Cuts fr. 05 bud. |
$
(6,500) |
|
|
|
|
|
|
|
|
|
|
|
|
Board Cuts |
|
$ - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
see revenue
38.9053 ($0.10 per gallon surcharge charged to our cost) |
|
|
|
|
|
|
|
|
Gas/ misc detention center |
38.9053 |
4,689 |
7,748 |
7,400 |
9,971 |
14,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|