HART COUNTY, GEORGIA
STATEMENT OF CASH FLOWS
PROPRIETARY FUND
For the Year Ended September 30, 2004

                                                               SOLID WASTE

CASH FLOWS FROM (TO) OPERATING ACTIVITIES:
Cash Received from Customers
$673,652
Payments to Vendors and Other Suppliers (521,424)
Payments to Employees (306,458)
Net Cash (Used) by Operating Activities (154,230)
CASH FLOWS FROM (TO) NON-CAPITAL FINANCING ACTIVITIES
Prior Period Adjustment
(474,517)
Transfers in 352,400
Net Cash (Used) by Non-Capital Financing Activities (122,117)
CASH FLOWS FROM (TO) CAPITAL AND RELATED
FINANCING ACTIVITIES:
Increase in Landfill Closure and Post Closure
483,650
Purchase of Capital Assets (138,999)
Net Cash Provided by Financing Activities 344,651
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment Earnings
13,178
Net Increase in Cash and Cash Equivalents 81,482
CASH, Beginning of Year 1,302,221
CASH, End of Year $1,383,703
Reconciliation of Operating Loss to Net Cash Flows
From Operating Activities
Operating Loss
$(149,586)
Adjustments to Reconcile Operating Loss to Net
Cash Flows From Operating Activities:
Depreciation Expense
27,117
Change In Assets and Liabilities:
Accounts Receivable
(104,788)
Inventory 1,470
Accounts Payable 80,132
Due to other funds (1,212)
Compensated Absences 794
Accrued Expenses (8,157)
Net Cash Used by Operating Activities $     (154,230)